PROJECT SUMMARY
Tofino Villas is a boutique complex of 10 luxurious villas. We offer 2-bedroom deluxe villas with private pools, designed in a stunning Mediterranean-Balinese style. Crafted with love and exquisite taste, our villas provide not only a beautiful living experience in the Balangan area but also an excellent investment opportunity with outstanding income potential.
LEASEHOLD
~28 years leasehold with a 20-year extension.
Full end-to-end service from start to finish:
Full end-to-end service from start to finish:
- designing
- developing & property management
OUR VILLAS:
We offer 2-bedroom deluxe villas with private pools, designed in a stunning Mediterranean-Balinese style. Crafted with love and magnificent taste, our villas promise to bring you outstanding income while offering a beautiful living experience in the Balangan area.
Katarina
Tofino
Lisbon
Nida
Toscana
Marcel
Zenith
Luna
Sapphire
Heaven
Katarina
SOLD OUT
SOLD OUT
Tofino
Lisbon
Nida
Toscana
Marcel
Zenith
Luna
Sapphire
Heaven
interior
finishes
and details
finishes
and details
- We adore beautiful, refined details and strive to infuse each villa with its own unique charm.
- Featuring premium plumbing fixtures in three elegant colors, accent walls, ample lighting, and the most stylish mirrors—every element is designed to elevate your living experience!
Tofino
Lisbon
Nida
Toscana
Marcel
Zenith
Luna
Sapphire
Heaven
- TOTAL SIZE 125 m2
- LIVING SPACE : 79.21m2
- SWIMMING POOL :13.75m2
- TERRACE : 27.56m2
SIZE:
LUXURY FEATURES
- Luxury Bali-style Mediterranean villas
- Two bedrooms, 2- bathrooms. Each bedroom with its own en-suite
- Private pool complemented by ambient mood lighting
- Elegant built-in kitchen features throughout
- Fully equipped with high-end appliances, including a washing machine, dishwasher, oven, and television.
- Luxurious tiles in the bathrooms, high-end toilets, and electric towel racks—say goodbye to damp towels.
- Handcrafted furniture made from durable natural wood sourced from Ubud
- Outdoor shower experience for a touch of luxury
- Secure private parking for motorbike
pricing
$259 000
Beautiful Two-Bedroom Deluxe Villa in Uluwatu, Balangan
Optimistic
Realistic
Pessimistic
ROI 13.6%
ROI 18.7%
ROI 20.9%
INVESTMENT PLAN:
4.8 years..................................90%
Payback time........ Occupancy rate
18% ($17,739)
Management Company
Expenses
Annual Revenue.................$98,550
Rent per day............................$300
Total Operating Costs........$18,000 Net Profit per Year..............$62,811
Payback time........ Occupancy rate
18% ($17,739)
Management Company
Expenses
Annual Revenue.................$98,550
Rent per day............................$300
Total Operating Costs........$18,000 Net Profit per Year..............$62,811
5.3 years..................................80%
Payback time........Occupancy rate
18% ($14,454)
Management Company
Expenses
Annual Revenue.................$80,300
Rent per day............................$275
Total Operating Costs........$14,400
Net Profit per Year..............$51,446
Payback time........Occupancy rate
18% ($14,454)
Management Company
Expenses
Annual Revenue.................$80,300
Rent per day............................$275
Total Operating Costs........$14,400
Net Profit per Year..............$51,446
5.3 years..................................80%
Payback time........Occupancy rate
18% ($14,454)
Management Company
Expenses
Annual Revenue.................$80,300
Rent per day............................$275
Total Operating Costs........$14,400
Net Profit per Year..............$51,446
Payback time........Occupancy rate
18% ($14,454)
Management Company
Expenses
Annual Revenue.................$80,300
Rent per day............................$275
Total Operating Costs........$14,400
Net Profit per Year..............$51,446
ROI 18.7%
Realistic
7.3 years..................................70%
Payback time........Occupancy rate
18% ($22,118)
Management Company
Expenses
Annual Revenue.................$56,210
Rent per day...........................$220 Total Operating Costs........$14,400
Net Profit per Year.............$34,092
Payback time........Occupancy rate
18% ($22,118)
Management Company
Expenses
Annual Revenue.................$56,210
Rent per day...........................$220 Total Operating Costs........$14,400
Net Profit per Year.............$34,092
VILLA MANAGEMENT
After the construction, you either manage the villa yourself or transfer its management to our management company.
FLEXIBLE PAYMENT TERMS:
30% - Down payment at signing the contract
20% - Payment 2 (subject to building progress)
20% - Payment 3 (subject to building progress)
20% - Payment 4 (subject to building progress)
5% - Payment 5 (subject to building progress)
5% - Final payment upon completion of the villa
Enjoy your new home with the convenience of flexible payment terms!
20% - Payment 2 (subject to building progress)
20% - Payment 3 (subject to building progress)
20% - Payment 4 (subject to building progress)
5% - Payment 5 (subject to building progress)
5% - Final payment upon completion of the villa
Enjoy your new home with the convenience of flexible payment terms!
Contact Us
Created by Digital Kit
©️ 2023 Copyright Balangan. All rights reserved
Send a request Form:
